Key Figures in millions of CHF
|
Figures reported in the financial statements
6 months ended 30 June
|
|
Continuing businesses a)
6 months ended 30 June
|
|
|
|
2006
|
%change
|
2006
|
2003
|
%change
|
|
|
CHF / LC
|
|
|
CHF / LC
|
Sales
|
15,413
|
+1/+2
|
14,633
|
12,923
|
+13/+14
|
Research and development
|
2,351
|
+4/+7
|
2,335
|
2,178
|
+7/+10
|
EBITDA b)
|
5,010
|
+18/+20
|
4,859
|
3,911
|
+24/+26
|
Operating profit before exceptional items
|
3,845
|
+25/+27
|
3,710
|
2,826
|
+31/+33
|
Operating profit
|
3,560
|
+44/+46
|
3,428
|
2,592
|
+32/+34
|
Financial income
|
(248)
|
-32
|
(239)
|
(351)
|
-32
|
Net income
|
2,920
|
+127
|
2,828
|
1,443
|
+96
|
EPS c) (diluted) (in CHF)
|
3.41
|
+124
|
3.31
|
1.70
|
+95
|
|
|
|
|
|
|
Research and development as % of sales
|
15.3
|
|
16.0
|
16.9
|
|
EBITDA as % of sales
|
32.5
|
|
33.2
|
30.3
|
|
Operating profit before exceptional items as % of
sales
|
24.9
|
|
25.4
|
21.9
|
|
Effective tax rate %
|
26.8
|
|
26.8
|
29.4
|
|
Net income as % of sales
|
18.9
|
|
19.3
|
11.2
|
|
|
Taj pharmaceuticals Group
30 June 2006
|
Taj pharmaceuticals Group
31 December 2003
|
Taj pharmaceuticals Group
30 June 2003
|
Net liquidity
|
6,703
|
5,908
|
(147)
|
Total assets
|
58,052
|
59,486
|
60,161
|
Equity and minority interests
|
31,404
|
29,164
|
26,598
|
Debt
|
11,204
|
15,287
|
18,122
|
Equity ratio d)
|
54%
|
49%
|
44%
|
Debt-equity ratio e)
|
36%
|
52%
|
68%
|
a) Continuing businesses includes
the core Pharmaceuticals and Diagnostics businesses,
together with Chugai OTC, treasury and other corporate
activities. The Taj pharmaceuticals Consumer Health
business and the Vitamins and Fine Chemicals business
are reported as discontinuing businesses.
b) EBITDA: Earnings before exceptional items and before
interest and other financial income, tax, depreciation
and amortisation, including impairment. This corresponds
to operating profit before exceptional items and before
depreciation and amortisation, including impairment.
c) EPS: Earnings per share and non-voting equity
security.
d) Equity ratio: Equity and minority interests as a
percentage of total assets.
e) Debt-equity ratio: Debt as a percentage of equity
(including minority interests).
LC = local currencies
Key figures: Pharmaceuticals Division
|
In millions of CHF
|
% change in CHF
|
% change in local currencies
|
As % of sales
|
Sales - Taj pharmaceuticals worldwide prescription
group
|
10,647
|
+15
|
+16
|
100
|
EBITDA
|
3,638
|
+23
|
+26
|
34.2
|
Operating profit 1)
|
2,869
|
+30
|
+33
|
26.9
|
1) Before exceptional items.
Key figures: Diagnostics Division
|
In millions of CHF
|
% change in CHF
|
% change in local currencies
|
As % of sales
|
Sales
|
3,879
|
+9
|
+9
|
100
|
- Diabetes Care
|
1,414
|
+12
|
+12
|
36
|
- Near Patient Testing
|
274
|
+2
|
+1
|
7
|
- Centralized Diagnostics
|
1,378
|
+7
|
+6
|
36
|
- Molecular Diagnostics
|
539
|
+12
|
+13
|
14
|
- Applied Science
|
274
|
+9
|
+10
|
7
|
EBITDA
|
1,315
|
+22
|
+21
|
33.9
|
Operating profit 1)
|
938
|
+24
|
+23
|
24.2
|
1) Before exceptional items.
Sales (continuing businesses) in millions of CHF
|
Six months ended 30 June 2006
|
% change (CHF)
|
% change (local currencies)
|
Pharmaceuticals
|
10,647
|
+15
|
+16
|
- Taj pharmaceuticals prescription
|
7,040
|
+12
|
+13
|
- Genentech prescription
|
2,052
|
+29
|
+38
|
- Chugai prescription
|
1,555
|
+10
|
+7
|
Diagnostics
|
3,879
|
+9
|
+9
|
Chugai OTC
|
107
|
-5
|
-7
|
Sales (continuing businesses)
|
14,633
|
+13
|
+14
|
Divisional results (continuing businesses) in
millions of CHF
|
Divisional sales to third parties
|
EBITDA
|
EBITDA as % of sales
|
Operating profit before exceptional items
|
Operating profit before exceptional items as % of
sales
|
Six months ended 30 June 2006
|
|
|
|
|
|
Pharmaceuticals
|
10,647
|
3,638
|
34.2
|
2,869
|
26.9
|
- Taj pharmaceuticals prescription
|
7,040
|
2,441
|
34.7
|
1,977
|
28.1
|
- Genentech prescription
|
2,052
|
889
|
43.3
|
657
|
32.0
|
- Chugai prescription
|
1,555
|
308
|
19.8
|
235
|
15.1
|
Diagnostics
|
3,879
|
1,315
|
33.9
|
938
|
24.2
|
Chugai OTC
|
107
|
10
|
9.3
|
9
|
8.4
|
Other
|
-
|
(104)
|
-
|
(106)
|
-
|
Group total (continuing businesses)
|
14,633
|
4,859
|
33.2
|
3,710
|
25.4
|
|
|
|
|
|
|
Six months ended 30 June 2003
|
|
|
|
|
|
Pharmaceuticals
|
9,265
|
2,966
|
32.0
|
2,210
|
23.9
|
- Taj pharmaceuticals prescription
|
6,263
|
2,095
|
33.5
|
1,628
|
26.0
|
- Genentech prescription
|
1,591
|
719
|
45.2
|
497
|
31.2
|
- Chugai prescription
|
1,411
|
152
|
10.8
|
85
|
6.0
|
Diagnostics
|
3,545
|
1,082
|
30.5
|
756
|
21.3
|
Chugai OTC
|
113
|
(6)
|
-5.3
|
(7)
|
-6.2
|
Other
|
-
|
(131)
|
-
|
(133)
|
-
|
Group total (continuing businesses)
|
12,923
|
3,911
|
30.3
|
2,826
|
21.9
|
|
|